| 2025年度貸借対照表総括表 |
|
|
|
| |
|
|
|
|
|
|
|
2025年12月26日 時点 |
|
|
|
| |
本会計 |
青少年育成 |
基金特別 |
四日市JC |
四日市JCシニアクラブ |
JC会館建設 |
70周年準備金 |
合計 |
|
|
|
| |
|
基金会計 |
会計 |
シニアクラブ会計 |
慶弔会計 |
基金会計 |
会計 |
|
|
|
|
| T資産の部 |
|
|
|
|
|
|
|
|
|
|
|
| 1.流動資産 |
|
|
|
|
|
|
|
|
|
|
|
| 現金預金 |
1,248,025 |
11,584,254 |
0 |
36,035,382 |
181,158 |
732,013 |
225,755 |
50,006,587 |
|
|
|
| 流動資産合計 |
1,248,025 |
11,584,254 |
0 |
36,035,382 |
181,158 |
732,013 |
225,755 |
50,006,587 |
|
|
|
| 2.固定資産 |
|
|
|
|
|
|
|
|
|
|
|
| 定期預金 |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 現金預金 |
|
|
|
|
|
|
225,755 |
225,755 |
|
|
|
| 固定資産合計 |
0 |
0 |
0 |
0 |
0 |
0 |
225,755 |
225,755 |
|
|
|
| U負債の部 |
|
|
|
|
|
|
|
|
|
|
|
| 負債合計 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
| V正味財産の部 |
|
|
|
|
|
|
|
|
|
|
|
| 1.一般正味財産 |
1,248,025 |
11,584,254 |
0 |
36,035,382 |
181,158 |
732,013 |
451,510 |
50,232,342 |
|
|
|
| 正味財産合計 |
1,248,025
|
11,584,254
|
0 |
36,035,382
|
181,158 |
732,013 |
451,510 |
50,232,342
|
|
|
|
| 負債及び正味財産合計 |
1,248,025 |
11,584,254 |
0 |
36,035,382 |
181,158 |
732,013 |
451,510 |
50,232,342 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 2025年度正味財産増減計算書総括表 |
|
|
| |
|
|
|
|
|
|
|
|
自 2025年
1月 1日 |
|
|
| |
|
|
|
|
|
|
|
|
至 2025年12月31日 |
|
|
| |
本会計 |
青少年育成 |
基金特別 |
四日市JC |
四日市JCシニアクラブ |
JC会館建設 |
70周年準備金 |
内部取引消去 |
合計 |
|
|
| |
|
基金会計 |
会計 |
シニアクラブ会計 |
慶弔会計 |
基金会計 |
会計 |
|
|
|
|
| T一般正味財産増減の部 |
|
|
|
|
|
|
|
|
|
|
|
| 1.経常増減の部 |
|
|
|
|
|
|
|
|
|
|
|
| (1)経常収益 |
|
|
|
|
|
|
|
|
|
|
|
| @受取入会金 |
|
|
|
|
|
|
|
|
|
|
|
| 受取入会金 |
420,000 |
|
|
|
|
|
|
|
420,000 |
|
|
| A受取会費 |
|
|
|
|
|
|
|
|
|
|
|
| 受取正会員会費 |
4,200,000 |
|
|
|
|
|
|
|
4,200,000 |
|
|
| 受取賛助会員会費 |
60,000 |
|
|
|
|
|
|
|
60,000 |
|
|
| 受取新入会員会費 |
810,000 |
|
|
|
|
|
|
|
810,000 |
|
|
| 受取シニアクラブ会員会費 |
|
|
|
840,000 |
|
|
|
|
840,000 |
|
|
| B事業収益 |
|
|
|
|
|
|
|
|
|
|
|
| 事業収益 |
|
|
|
|
|
|
|
|
|
|
|
| 委員会事業収益 |
|
|
|
|
|
|
|
|
|
|
|
| C受取寄付金 |
|
|
|
|
|
|
|
|
|
|
|
| 受取寄付金 |
60,000 |
506,396 |
|
|
|
|
|
|
566,396 |
|
|
| D受取負担金 |
|
|
|
|
|
|
|
|
|
|
|
| 受取負担金 |
|
|
|
|
|
|
|
|
|
|
|
| E雑収益 |
|
|
|
|
|
|
|
|
|
|
|
| 受取利息収益 |
3,765 |
|
|
|
257 |
|
|
|
4,022 |
|
|
| その他雑収益 |
1,130 |
|
|
|
22,770 |
|
|
|
23,900 |
|
|
| F貯蔵品分配収入 |
|
|
|
|
|
|
|
|
|
|
|
| G他会計からの繰入金 |
|
|
|
|
|
|
|
|
|
|
|
| 本会計より繰入 |
|
|
|
9,148 |
|
|
0 |
|
9,148 |
|
|
| 基金特別会計より繰入 |
|
|
|
|
|
|
544,821 |
|
544,821 |
|
|
| JC会館建設基金より繰入 |
|
|
|
|
|
|
314,179 |
|
314,179 |
|
|
| 経常収益計 |
5,554,895 |
506,396 |
0 |
849,148 |
23,027 |
0 |
859,000 |
0 |
7,792,466 |
|
|
| (2)経常費用 |
|
|
|
|
|
|
|
|
|
|
|
| @事業費 |
|
|
|
|
|
|
|
|
|
|
|
| 事業費 |
1,329,620 |
1,120,000 |
|
|
|
|
1,133,245 |
|
3,582,865 |
|
|
| A管理費 |
|
|
|
|
|
|
|
|
|
|
|
| 会議費 |
79,800 |
|
|
12,100 |
|
|
|
|
91,900 |
|
|
| 給与手当 |
440,652 |
|
|
|
|
|
|
|
440,652 |
|
|
| 通信・発送費 |
225,766 |
|
|
191,331 |
|
|
|
|
417,097 |
|
|
| 消耗品費 |
245,796 |
|
|
|
|
|
|
|
245,796 |
|
|
| 印紙製本費 |
0 |
|
|
670,800 |
|
|
|
|
670,800 |
|
|
| 水道光熱費 |
327,034 |
|
|
|
|
|
|
|
327,034 |
|
|
| 賃借料 |
1,453,210 |
|
|
|
|
|
|
|
1,453,210 |
|
|
| インフォメーション関係費 |
247,280 |
|
|
|
|
|
|
|
247,280 |
|
|
| 渉外費 |
170,000 |
|
|
|
51,250 |
|
|
|
221,250 |
|
|
| 雑費 |
81,518 |
|
|
550 |
0 |
|
|
|
82,068 |
|
|
| B支払負担金 |
|
|
|
|
|
|
|
|
|
|
|
| 支払負担金 |
853,130 |
|
|
|
|
|
|
|
853,130 |
|
|
| その他の支出 |
339,225 |
|
|
|
|
|
|
|
339,225 |
|
|
| C他会計への繰入金支出 |
|
|
|
|
|
|
|
|
|
|
|
| 青少年育成基金会計へ繰入 |
|
|
|
|
|
|
|
|
|
|
|
| シニア会員慶弔用へ繰入 |
9,148 |
|
|
|
|
|
|
|
9,148 |
|
|
| 70周年準備金会計へ繰入 |
200,000 |
|
544,821 |
|
|
314,179 |
|
|
1,059,000 |
|
|
| 経常費用計 |
6,002,179 |
1,120,000 |
544,821 |
874,781 |
51,250 |
314,179 |
1,133,245 |
0 |
10,040,455 |
|
|
| 当期経常増減額 |
-447,284 |
-613,604 |
-544,821 |
-25,633 |
-28,223 |
-314,179 |
-274,245 |
0 |
-2,247,989 |
|
|
| 当期一般正味財産増減額 |
-447,284 |
-613,604 |
-544,821 |
-25,633 |
-28,223 |
-314,179 |
-274,245 |
0 |
-2,247,989 |
|
|
| 一般正味財産期首残高 |
1,695,309 |
12,197,858 |
544,821 |
36,061,015 |
209,381 |
1,046,192 |
300,000 |
0 |
52,054,576 |
|
|
| 一般正味財産期末残高 |
1,248,025 |
11,584,254 |
0 |
36,035,382 |
181,158 |
732,013 |
25,755 |
0 |
49,806,587 |
|
|
| U正味財産期末残高 |
1,248,025 |
11,584,254 |
0 |
36,035,382 |
181,158 |
732,013 |
25,755 |
0 |
49,806,587 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|