| 【事務関係費明細書】 |
|
|
|
|
|
| 科目 |
予算 |
決算 |
差異 |
備考 |
|
| 給与 |
1,000,000
|
472,765 |
-527,235
|
|
|
| 通信・発送費 |
261,500 |
221,641 |
-39,859 |
|
|
| 通信・発送費(シニアクラブ分) |
200,000 |
84,703 |
-115,297 |
|
|
| 事務室賃借料 |
1,584,000 |
1,584,000 |
0 |
|
|
| 事務室水道光熱費 |
60,000 |
52,747 |
-7,253 |
|
|
| 事務消耗品費 |
60,000 |
43,472 |
-16,528 |
|
|
| 基本資料作成費 |
102,800 |
102,800 |
0 |
|
|
| 基本資料作成費(シニアクラブ分) |
642,500 |
642,500 |
0 |
|
|
| 報告書作成費 |
0 |
0 |
0 |
|
|
| 報告書作成費(シニアクラブ分) |
100,000 |
19,152 |
-80,848 |
|
|
| インフォメーション関係費 |
353,300 |
366,580 |
13,280 |
|
|
| 備品費 |
150,000 |
82,096 |
-67,904 |
|
|
| 慶弔費 |
70,000 |
98,300 |
28,300 |
|
|
| 慶弔費(シニアクラブ分) |
0 |
27,320 |
27,320 |
|
|
| 渉外費 |
70,000 |
0 |
-70,000 |
|
|
| 国際渉外費 |
100,000 |
100,000 |
0 |
|
|
| 雑費 |
70,000 |
32,655 |
-37,345 |
|
|
| 雑費(シニアクラブ分) |
0 |
1,650 |
1,650 |
振込手数料 |
|
| 雑費(シニアクラブ慶弔費分) |
0 |
880 |
880 |
|
|
| 合計 |
4,824,100 |
3,933,261 |
-890,839 |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|