| 2022年度貸借対照表総括表 |
|
|
|
| |
|
|
|
|
|
|
|
2022年12月31日 現在 |
|
|
|
| |
本会計 |
青少年育成 |
基金特別 |
四日市JC |
四日市JCシニアクラブ |
JC会館建設 |
70周年準備金 |
合計 |
|
|
|
| |
|
基金会計 |
会計 |
シニアクラブ会計 |
慶弔会計 |
基金会計 |
会計 |
|
|
|
|
| T資産の部 |
|
|
|
|
|
|
|
|
|
|
|
| 1.流動資産 |
|
|
|
|
|
|
|
|
|
|
|
| 現金預金 |
1,909,939 |
12,045,969 |
544,821 |
35,962,216 |
249,354 |
1,046,192 |
|
51,758,491 |
|
|
|
| 流動資産合計 |
1,909,939 |
12,045,969 |
544,821 |
35,962,216 |
249,354 |
1,046,192 |
0 |
51,758,491 |
|
|
|
| 2.固定資産 |
|
|
|
|
|
|
|
|
|
|
|
| 定期預金 |
200,000 |
|
|
|
|
|
|
200,000 |
|
|
|
| 現金預金 |
|
|
|
|
|
|
100,000 |
100,000 |
|
|
|
| 固定資産合計 |
200,000 |
0 |
0 |
0 |
0 |
0 |
100,000 |
300,000 |
|
|
|
| U負債の部 |
|
|
|
|
|
|
|
|
|
|
|
| 負債合計 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
| V正味財産の部 |
|
|
|
|
|
|
|
|
|
|
|
| 1.一般正味財産 |
2,109,939 |
12,045,969 |
544,821 |
35,962,216 |
249,354 |
1,046,192 |
100,000 |
52,058,491 |
|
|
|
| 正味財産合計 |
2,109,939
|
12,045,969
|
544,821 |
35,962,216
|
249,354 |
1,046,192
|
100,000 |
52,058,491
|
|
|
|
| 負債及び正味財産合計 |
2,109,939 |
12,045,969 |
544,821 |
35,962,216 |
249,354 |
1,046,192 |
100,000 |
52,058,491 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 2022年度正味財産増減計算書総括表 |
|
|
| |
|
|
|
|
|
|
|
|
自 2022年
1月 1日 |
|
|
| |
|
|
|
|
|
|
|
|
至 2022年12月31日 |
|
|
| |
本会計 |
青少年育成 |
基金特別 |
四日市JC |
四日市JCシニアクラブ |
JC会館建設 |
70周年準備金 |
内部取引消去 |
合計 |
|
|
| |
|
基金会計 |
会計 |
シニアクラブ会計 |
慶弔会計 |
基金会計 |
会計 |
|
|
|
|
| T一般正味財産増減の部 |
|
|
|
|
|
|
|
|
|
|
|
| 1.経常増減の部 |
|
|
|
|
|
|
|
|
|
|
|
| (1)経常収益 |
|
|
|
|
|
|
|
|
|
|
|
| @受取入会金 |
|
|
|
|
|
|
|
|
|
|
|
| 受取入会金 |
540,000 |
|
|
|
|
|
|
|
540,000 |
|
|
| A受取会費 |
|
|
|
|
|
|
|
|
|
|
|
| 受取正会員会費 |
5,520,000 |
|
|
|
|
|
|
|
5,520,000 |
|
|
| 受取賛助会員会費 |
30,000 |
|
|
|
|
|
|
|
30,000 |
|
|
| 受取新入会員会費 |
510,000 |
|
|
|
|
|
|
|
510,000 |
|
|
| 受取シニアクラブ会員会費 |
|
|
|
840,000 |
|
|
|
|
840,000 |
|
|
| B事業収益 |
|
|
|
|
|
|
|
|
|
|
|
| 事業収益 |
|
|
|
|
|
|
|
|
|
|
|
| 委員会事業収益 |
|
|
|
|
|
|
|
|
|
|
|
| C受取寄付金 |
|
|
|
|
|
|
|
|
|
|
|
| 受取寄付金 |
70,000 |
567,358 |
|
|
|
|
|
|
637,358 |
|
|
| D受取負担金 |
|
|
|
|
|
|
|
|
|
|
|
| 受取負担金 |
|
|
|
|
|
|
|
|
|
|
|
| E雑収益 |
|
|
|
|
|
|
|
|
|
|
|
| 受取利息収益 |
39 |
|
|
|
2 |
|
|
|
41 |
|
|
| その他雑収益 |
57,365 |
12 |
|
|
|
|
|
|
57,377 |
|
|
| F貯蔵品分配収入 |
|
|
|
|
|
|
|
|
|
|
|
| G他会計からの繰入金 |
|
|
|
|
|
|
|
|
|
|
|
| 本会計より繰入 |
|
|
|
|
|
|
0 |
|
0 |
|
|
| シニア会員会計より繰入 |
|
|
|
|
|
|
|
|
|
|
|
| H前期事業費より繰入 |
|
|
|
|
|
|
|
|
|
|
|
| 経常収益計 |
6,727,404 |
567,370 |
0 |
840,000 |
2 |
0 |
0 |
0 |
8,134,776 |
|
|
| (2)経常費用 |
|
|
|
|
|
|
|
|
|
|
|
| @事業費 |
|
|
|
|
|
|
|
|
|
|
|
| 事業費 |
2,473,567 |
362,770 |
|
|
|
|
|
|
2,836,337 |
|
|
| 委員会事業費 |
|
|
|
|
|
|
|
|
|
|
|
| A管理費 |
|
|
|
|
|
|
|
|
|
|
|
| 会議費 |
49,922 |
|
|
182,435 |
|
|
|
|
232,357 |
|
|
| 給与手当 |
1,090,530 |
|
|
|
|
|
|
|
1,090,530 |
|
|
| 通信・発送費 |
217,201 |
|
|
97,081 |
|
|
|
|
314,282 |
|
|
| 消耗品費 |
292,754 |
|
|
|
|
|
|
|
292,754 |
|
|
| 会員支給品費 |
261,540 |
|
|
|
|
|
|
|
261,540 |
|
|
| 印紙製本費 |
105,000 |
|
|
635,476 |
|
|
|
|
740,476 |
|
|
| 水道光熱費 |
49,966 |
|
|
|
|
|
|
|
49,966 |
|
|
| 賃借料 |
1,584,000 |
|
|
|
|
|
|
|
1,584,000 |
|
|
| インフォメーション関係費 |
326,980 |
|
|
|
|
|
|
|
326,980 |
|
|
| 渉外費 |
38,150 |
|
|
|
65,528 |
|
|
|
103,678 |
|
|
| 雑費 |
115,220 |
550 |
|
770 |
1,870 |
|
|
|
118,410 |
|
|
| B支払負担金 |
|
|
|
|
|
|
|
|
|
|
|
| 支払負担金 |
965,417 |
|
|
|
|
|
|
|
965,417 |
|
|
| その他の支出 |
195,632 |
|
|
|
|
|
|
|
195,632 |
|
|
| C他会計への繰入金支出 |
|
|
|
|
|
|
|
|
0 |
|
|
| 青少年育成基金会計へ繰入 |
|
|
|
|
|
|
|
|
0 |
|
|
| シニア会員慶弔用へ繰入 |
|
|
|
|
|
|
|
|
0 |
|
|
| 70周年準備金会計へ繰入 |
0 |
|
|
|
|
|
|
|
0 |
|
|
| 経常費用計 |
7,765,879 |
363,320 |
0 |
915,762 |
67,398 |
0 |
0 |
0 |
9,112,359 |
|
|
| 当期経常増減額 |
-1,038,475 |
204,050 |
0 |
-75,762 |
-67,396 |
0 |
0 |
0 |
-977,583 |
|
|
| 当期一般正味財産増減額 |
-1,038,475 |
204,050 |
0 |
-75,762 |
-67,396 |
0 |
0 |
0 |
-977,583 |
|
|
| 一般正味財産期首残高 |
3,148,414 |
11,841,919 |
544,821 |
36,037,978 |
316,750 |
1,046,192 |
100,000 |
0 |
53,036,074 |
|
|
| 一般正味財産期末残高 |
2,109,939 |
12,045,969 |
544,821 |
35,962,216 |
249,354 |
1,046,192 |
100,000 |
0 |
52,058,491 |
|
|
| U正味財産期末残高 |
2,109,939 |
12,045,969 |
544,821 |
35,962,216 |
249,354 |
1,046,192 |
100,000 |
0 |
52,058,491 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|